{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["0000000","东莞银行","邮政银行","农商行"],"not_rendered":{"external_links":1,"defined_names":3,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"0000000","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true}

{"sheet":"东莞银行","index":1,"n_rows":67,"n_cols":13,"rows_kept":67,"merged":[[0,0,0,9],[1,6,1,7],[1,8,1,9],[1,11,2,11],[1,12,1,14],[2,12,2,14],[66,0,66,1]]}
["创业担保贷款贴息资金明细表（河源市担保中心）"]
["填表单位：（盖章）",{"$nulls":10},"政策贴息\n规定：","从2021年1月1日开始只贴息2%"]
["序号","客户名称","贷款金额（万元）","贷款余额（万元）","利率/年","申请贴息利率/年","发放时间","计息起止日","一季度付息额(此列隐藏）","2025年一季度申请资金（元）","备注",null,"从2023年10月1日开始只贴息一半利率"]
[1,"谭继庚",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.95,{"v":2,"d":"2.0000"},"2021-12-27","2024-11-21至2024-12-27",{"v":1106,"d":"1106.00"},{"v":560,"d":"560.00"}]
[2,"吴利",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-06","2024-09-21至2025-01-06",1890.97,{"v":1050.53888888889,"d":"1050.54"}]
[3,"李钧",{"v":20,"d":"20.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-07","2024-09-21至2025-01-07",1558.95,{"v":866.083333333333,"d":"866.08"}]
[4,"刘丽莎",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-07","2024-09-21至2025-01-07",2348.07,{"v":1304.48333333333,"d":"1304.48"}]
[5,"叶利燕",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-07","2024-09-21至2025-01-07",{"v":3024,"d":"3024.00"},{"v":1680,"d":"1680.00"}]
[6,"潘辉",{"v":20,"d":"20.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-24","2024-09-21至2025-01-24",1305.93,{"v":725.516666666667,"d":"725.52"}]
[7,"于晓佩",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-26","2024-09-21至2025-01-26",2251.43,{"v":1250.79444444444,"d":"1250.79"}]
[8,"蓝春晓",{"v":20,"d":"20.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-29","2024-09-21至2025-01-29",{"v":1379.1,"d":"1379.10"},{"v":766.166666666667,"d":"766.17"}]
[9,"叶常优",{"v":20,"d":"20.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-29","2024-09-21至2025-01-29",1811.08,{"v":1006.15555555556,"d":"1006.16"}]
[10,"黄洲华",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-30","2024-09-21至2025-01-09",2776.54,{"v":1542.52222222222,"d":"1542.52"}]
[11,"曾远俊",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-01-30","2024-09-21至2025-01-09",2380.64,{"v":1322.57777777778,"d":"1322.58"}]
[12,"陈日真",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-02-10","2024-09-21至2025-02-05",3420.59,{"v":1900.32777777778,"d":"1900.33"}]
[13,"钟爱",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-01","2024-09-21至2025-03-01",2914.51,{"v":1619.17222222222,"d":"1619.17"}]
[14,"李辉湖",{"v":25,"d":"25.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-03","2024-09-21至2025-03-03",2599.82,{"v":1444.34444444444,"d":"1444.34"}]
[15,"邹梓智",{"v":25,"d":"25.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-03","2024-09-21至2025-03-03",2599.82,{"v":1444.34444444444,"d":"1444.34"}]
[16,"丁远",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-03","2024-09-21至2025-03-03",3311.94,{"v":1839.96666666667,"d":"1839.97"}]
[17,"邱金波",{"v":30,"d":"30.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-10","2024-09-21至2025-03-10",{"v":4151.8,"d":"4151.80"},{"v":2306.55555555556,"d":"2306.56"}]
[18,"黄斌",{"v":15,"d":"15.0000"},{"v":0,"d":"0.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-11","2024-09-21至2025-03-11",2119.26,{"v":1177.36666666667,"d":"1177.37"}]
[19,"张立辉",{"v":30,"d":"30.0000"},{"v":16,"d":"16.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-14","2024-09-21至2025-03-14",3078.02,{"v":1710.01111111111,"d":"1710.01"}]
[20,"潘雄略",{"v":30,"d":"30.0000"},{"v":19.5,"d":"19.5000"},3.6,{"v":2,"d":"2.0000"},"2022-03-14","2024-09-21至2025-03-14",3660.91,{"v":2033.83888888889,"d":"2033.84"}]
[21,"陈燕娟",{"v":25,"d":"25.0000"},{"v":18,"d":"18.0000"},3.6,{"v":2,"d":"2.0000"},"2022-03-17","2024-09-21至2025-03-17",3443.73,{"v":1913.18333333333,"d":"1913.18"}]
[22,"程梅珍",{"v":30,"d":"30.0000"},{"v":24,"d":"24.0000"},3.6,{"v":1.8,"d":"1.8000"},"2023-11-07","2024-12-21至2025-03-20",{"v":2197.2,"d":"2197.20"},{"v":1098.6,"d":"1098.60"}]
[23,"田伟球",{"v":30,"d":"30.0000"},{"v":28,"d":"28.0000"},3.6,{"v":1.8,"d":"1.8000"},"2023-11-29","2024-12-21至2025-03-20",{"v":2520,"d":"2520.00"},{"v":1260,"d":"1260.00"}]
[24,"吴艾略",{"v":50,"d":"50.0000"},{"v":43,"d":"43.0000"},3.6,{"v":1.8,"d":"1.8000"},"2023-12-07","2024-12-21至2025-03-20",{"v":3916.5,"d":"3916.50"},1958.25]
[25,"苏嘉林",{"v":22,"d":"22.0000"},{"v":19.4,"d":"19.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-03","2024-12-21至2025-03-20",1766.59,{"v":883.295,"d":"883.30"}]
[26,"黄芬",{"v":30,"d":"30.0000"},{"v":24.8,"d":"24.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-03","2024-12-21至2025-03-20",{"v":2268,"d":"2268.00"},{"v":1134,"d":"1134.00"}]
[27,"廖秀娥",{"v":30,"d":"30.0000"},{"v":24.8,"d":"24.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-03","2024-12-21至2025-03-20",{"v":2269.2,"d":"2269.20"},{"v":1134.6,"d":"1134.60"}]
[28,"廖悦",{"v":20,"d":"20.0000"},{"v":17.4,"d":"17.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-03","2024-12-21至2025-03-20",729.09,{"v":364.545,"d":"364.55"}]
[29,"叶桦浩",{"v":30,"d":"30.0000"},{"v":24.8,"d":"24.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-10","2024-12-21至2025-03-20",{"v":2269.2,"d":"2269.20"},{"v":1134.6,"d":"1134.60"}]
[30,"肖志军",{"v":50,"d":"50.0000"},{"v":39.6,"d":"39.6000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-11","2024-12-21至2025-03-20",{"v":3638.4,"d":"3638.40"},{"v":1819.2,"d":"1819.20"}]
[31,"梁小英",{"v":25,"d":"25.0000"},{"v":22.4,"d":"22.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-15","2024-12-21至2025-03-20",{"v":2034.6,"d":"2034.60"},{"v":1017.3,"d":"1017.30"}]
[32,"杨文花",{"v":25,"d":"25.0000"},{"v":22.4,"d":"22.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-15","2024-12-21至2025-03-20",{"v":2034.6,"d":"2034.60"},{"v":1017.3,"d":"1017.30"}]
[33,"朱亮亮",{"v":15,"d":"15.0000"},{"v":12.4,"d":"12.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-25","2024-12-21至2025-03-20",{"v":1134.6,"d":"1134.60"},{"v":567.3,"d":"567.30"}]
[34,"罗胜才",{"v":30,"d":"30.0000"},{"v":27.4,"d":"27.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-26","2024-09-21至2025-03-20",5196.11,{"v":2598.055,"d":"2598.06"}]
[35,"吴莉慧",{"v":20,"d":"20.0000"},{"v":13.043353,"d":"13.0434"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-29","2024-12-16至2025-03-15",1223.08,611.54]
[36,"陈希良",{"v":30,"d":"30.0000"},{"v":26.1,"d":"26.1000"},3.6,{"v":1.8,"d":"1.8000"},"2024-01-30","2024-12-21至2025-03-20",{"v":2376.9,"d":"2376.90"},1188.45]
[37,"黄师灵",{"v":40,"d":"40.0000"},{"v":34,"d":"34.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-02-07","2024-12-21至2025-03-20",{"v":3106.5,"d":"3106.50"},1553.25]
[38,"温玉翠",{"v":30,"d":"30.0000"},{"v":22.8,"d":"22.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-02-08","2024-12-21至2025-03-20",{"v":2107.8,"d":"2107.80"},{"v":1053.9,"d":"1053.90"}]
[39,"陈伟礼",{"v":30,"d":"30.0000"},{"v":27.8,"d":"27.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-03-01","2024-12-21至2025-03-20",{"v":2520.6,"d":"2520.60"},{"v":1260.3,"d":"1260.30"}]
[40,"陈立军",{"v":20,"d":"20.0000"},{"v":17.8,"d":"17.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-03-01","2024-12-21至2025-03-20",{"v":1620.6,"d":"1620.60"},{"v":810.3,"d":"810.30"}]
[41,"陈立苹",{"v":30,"d":"30.0000"},{"v":27.8,"d":"27.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-03-01","2024-12-21至2025-03-20",{"v":2520.6,"d":"2520.60"},{"v":1260.3,"d":"1260.30"}]
[42,"肖利明",{"v":30,"d":"30.0000"},{"v":22.3,"d":"22.3000"},3.6,{"v":1.8,"d":"1.8000"},"2024-03-08","2024-12-21至2025-03-20",2075.89,{"v":1037.945,"d":"1037.95"}]
[43,"欧伟科",{"v":30,"d":"30.0000"},{"v":28.9,"d":"28.9000"},3.6,{"v":1.8,"d":"1.8000"},"2024-03-11","2024-12-21至2025-03-20",{"v":2610.3,"d":"2610.30"},1305.15]
[44,"石健才",{"v":30,"d":"30.0000"},{"v":26.7,"d":"26.7000"},3.6,{"v":1.8,"d":"1.8000"},"2024-03-11","2024-12-21至2025-03-20",{"v":2430.9,"d":"2430.90"},1215.45]
[45,"吴少东",{"v":30,"d":"30.0000"},{"v":23,"d":"23.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-04-08","2024-12-21至2025-03-20",{"v":2135.1,"d":"2135.10"},1067.55]
[46,"叶润峰",{"v":30,"d":"30.0000"},{"v":28,"d":"28.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-04-30","2024-12-21至2025-03-20",{"v":2538.6,"d":"2538.60"},{"v":1269.3,"d":"1269.30"}]
[47,"陈文浩",{"v":20,"d":"20.0000"},{"v":18,"d":"18.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-04-30","2024-12-21至2025-03-20",37.86,18.93]
[48,"杨宙",{"v":50,"d":"50.0000"},{"v":46.4,"d":"46.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-05-31","2024-12-21至2025-03-20",4213.02,2106.51]
[49,"杨港",{"v":30,"d":"30.0000"},{"v":23.6,"d":"23.6000"},3.6,{"v":1.8,"d":"1.8000"},"2024-06-21","2024-09-21至204-12-21",2675.91,{"v":1337.955,"d":"1337.96"}]
[50,"欧晓君",{"v":30,"d":"30.0000"},{"v":26.8,"d":"26.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-06-21","2024-12-21至2025-03-20",{"v":2449.2,"d":"2449.20"},{"v":1224.6,"d":"1224.60"}]
[51,"李丹",{"v":30,"d":"30.0000"},{"v":26.8,"d":"26.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-06-24","2024-12-21至2025-03-20",557.28,278.64]
[52,"吴俊标",{"v":30,"d":"30.0000"},{"v":28.4,"d":"28.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-06-25","2024-12-21至2025-03-20",{"v":2574.6,"d":"2574.60"},{"v":1287.3,"d":"1287.30"}]
[53,"李君",{"v":20,"d":"20.0000"},{"v":18.4,"d":"18.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-06-28","2024-09-21至2025-03-20",2234.39,{"v":1117.195,"d":"1117.20"}]
[54,"江明",{"v":17,"d":"17.0000"},{"v":15.6,"d":"15.6000"},3.6,{"v":1.8,"d":"1.8000"},"2024-07-05","2024-12-21至2025-03-20",{"v":1422.6,"d":"1422.60"},{"v":711.3,"d":"711.30"}]
[55,"张文艺",{"v":23,"d":"23.0000"},{"v":0,"d":"0.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-08-16","2024-12-21至2025-02-07",1051.75,{"v":525.875,"d":"525.88"}]
[56,"赖诗意",{"v":30,"d":"30.0000"},{"v":27.6,"d":"27.6000"},3.6,{"v":1.8,"d":"1.8000"},"2024-08-26","2024-12-21至2025-03-20",{"v":2521.2,"d":"2521.20"},{"v":1260.6,"d":"1260.60"}]
[57,"钟承远",{"v":30,"d":"30.0000"},{"v":28,"d":"28.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-09-27","2024-12-21至2025-03-20",{"v":2557.2,"d":"2557.20"},{"v":1278.6,"d":"1278.60"}]
[58,"李文生",{"v":30,"d":"30.0000"},{"v":28,"d":"28.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-09-27","2024-12-21至2025-03-20",{"v":2557.2,"d":"2557.20"},{"v":1278.6,"d":"1278.60"}]
[59,"河源市采顺商业发展有限公司",{"v":100,"d":"100.0000"},{"v":95,"d":"95.0000"},3.85,{"v":1.925,"d":"1.9250"},"2024-09-29","2024-12-21至2025-03-20",9143.75,{"v":4571.875,"d":"4571.88"}]
[60,"河源市采顺商业发展有限公司",{"v":10,"d":"10.0000"},{"v":10,"d":"10.0000"},3.85,{"v":1.925,"d":"1.9250"},"2024-10-08","2024-10-8至2025-03-20",1753.89,{"v":876.945,"d":"876.95"}]
[61,"温志源",{"v":30,"d":"30.0000"},{"v":29.4,"d":"29.4000"},3.6,{"v":1.8,"d":"1.8000"},"2024-12-11","2024-12-11至2025-03-20",{"v":2973.9,"d":"2973.90"},1486.95]
[62,"黄跃",{"v":30,"d":"30.0000"},{"v":30,"d":"30.0000"},3.6,{"v":1.8,"d":"1.8000"},"2024-12-26","2024-12-26至2025-03-20",{"v":2550,"d":"2550.00"},{"v":1275,"d":"1275.00"}]
[63,"赖伟辉",{"v":10,"d":"10.0000"},{"v":9.8,"d":"9.8000"},3.6,{"v":1.8,"d":"1.8000"},"2024-12-27","2024-12-27至2025-03-20",{"v":831.3,"d":"831.30"},415.65]
["合计：",{"$nulls":7},154479.12,80136.96]

{"sheet":"邮政银行","index":2,"n_rows":8,"n_cols":9,"rows_kept":8,"merged":[[0,0,0,8],[1,6,1,7],[7,0,7,2]]}
["创业担保贷款贴息资金明细表（河源市担保中心）"]
["填表单位：（盖章）中国邮政储蓄银行股份有限公司河源市城区支行",{"$nulls":5},"2025/1/1-2025/3/31"]
["序号","客户名称","贷款金额","贷款余额（万元）","利率/年","申请贴息利率/年","发放时间","计息起止日","贴息中心代付利息（元）"]
[1,"罗*芳",{"v":300000,"d":"300000.00"},{"v":30,"d":"30.00"},{"v":0.0395,"d":"3.95%"},{"v":0.02,"d":"2.00%"},"2024-05-23","2025//1/1-2025/3/31",{"v":1479.45205479452,"d":"1479.45"}]
[2,"许*",{"v":300000,"d":"300000.00"},{"v":30,"d":"30.00"},{"v":0.0395,"d":"3.95%"},{"v":0.02,"d":"2.00%"},"2024-06-08","2025//1/1-2025/3/31",{"v":1479.45205479452,"d":"1479.45"}]
[3,"河源市集美广告有限公司",5000000,490,{"v":0.039,"d":"3.90%"},{"v":0.0195,"d":"1.95%"},"2023-12-25","2024/12/21-2025/03/20",23898.33]
[4,"河源市鑫平物业管理有限公司",4160000,407.68,{"v":0.039,"d":"3.90%"},{"v":0.0195,"d":"1.95%"},"2024-03-18","2024/12/21-2025/3/20",20070.44]
["合计",null,null,{"$f":"SUM(D4:D7)","v":957.68},{"$nulls":4},{"$f":"SUM(I4:I7)","v":{"v":46927.674109589,"d":"46927.67"}}]

{"sheet":"农商行","index":3,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[0,0,0,10],[1,0,1,10]]}
["              创业担保贷款贴息资金明细表 (河源市担保中心) "]
["填报单位:(盖章)                      2025第1季度             市担保中心:(盖章)                   单位：元、笔"]
["序号","客户名称","贷款金额","贷款余额","贷款利率"," 贴息利率","贷款起期","贷款止期","2025年1季度人社局应贴息金额","计息起止日","备注"]
["1","谢镇科",300000,300000,{"v":0.036,"d":"3.60%"},{"v":0.018,"d":"1.80%"},"2024-12-06","2027-11-25",{"v":225,"d":"225.00"},"20241221-20250320"]
["2","吴丽清",300000,295000,{"v":0.0385,"d":"3.85%"},{"v":0.01925,"d":"1.925%"},"2024-05-29","2027-05-26",{"v":1419.685,"d":"1419.69"},"20241221-20250320"]
["3","陈仲瑞",300000,300000,{"v":0.036,"d":"3.60%"},{"v":0.018,"d":"1.800%"},"2025-01-13","2027-12-26",{"v":1005,"d":"1005.00"},"20241221-20250320"]
["4","河源市臣富商贸有限公司",1800000,1800000,{"v":0.036,"d":"3.60%"},{"v":0.018,"d":"1.800%"},"2025-01-10","2027-01-08",{"v":6300,"d":"6300.00"},"20241221-20250320"]
["合计",null,null,{"$f":"SUM(D4:D7)","v":2695000},{"$nulls":4},{"$f":"SUM(I4:I7)","v":{"v":8949.685,"d":"8949.69"}}]