{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["奖补资金额度计算表"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"奖补资金额度计算表","index":0,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[2,0,2,7],[8,0,8,1],[9,0,9,10]]}
["附件"]
["连平县中央资金第三批县域商业建设行动县4个项目验收复核情况汇总表"]
[" ",{"$nulls":9},"单位：元"]
["序号","主平台（园区）名称","企业名称","项目名称","企业行业代码","建设类型","支持方向","项目固定资产投资额","企业申报金额","市级审核符合支持金额","复核后拟奖补金额"]
[1,null,"聚油溪生鲜配送（连平县）有限公司","油溪生活超市建设项目",null,"改造","建设改造镇级商贸网点",null,{"v":2277591.86,"d":"2,277,591.86"},{"v":1846152.22,"d":"1,846,152.22"},{"$f":"J5*0.3","v":{"v":553845.666,"d":"553,845.67"}}]
[2,null,"连平县万悦百货商业有限公司","连平县万悦百货商场升级改造项目",null,"改造","建设改造镇级商贸网点方向",null,{"v":4868668.2,"d":"4,868,668.20"},{"v":3036600.98,"d":"3,036,600.98"},{"$f":"J6*0.3","v":{"v":910980.294,"d":"910,980.29"}}]
[3,null,"河源市鑫宝通食品配送有限公司","连平县鑫宝通食品配送中心升级改造项目",null,"改造","完善县乡村三级商贸物流配送体系",null,{"v":394520,"d":"394,520.00"},{"v":274896.28,"d":"274,896.28"},{"$f":"J7*0.3","v":{"v":82468.884,"d":"82,468.88"}}]
[4,null,"连平县南方餐饮服务管理有限公司","南方配送中心建设项目",null,"新建","完善县乡村三级商贸物流配送体系",null,{"v":1999176.8,"d":"1,999,176.80"},{"v":1533261.51,"d":"1,533,261.51"},{"$f":"J8*0.3","v":{"v":459978.453,"d":"459,978.45"}}]
["合计",{"$nulls":6},{"v":2801079,"d":"2,801,079.00"},{"$f":"SUM(I5:I8)","v":{"v":9539956.86,"d":"9,539,956.86"}},{"$f":"SUM(J5:J8)","v":{"v":6690910.99,"d":"6,690,910.99"}},{"$f":"SUM(K5:K8)-0.01","v":{"v":2007273.287,"d":"2,007,273.29"}}]