{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["河源市"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"河源市","index":0,"n_rows":99,"n_cols":19,"rows_kept":99,"merged":[[1,0,1,18],[2,0,3,0],[2,1,3,1],[2,2,2,3],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,16,3,16],[2,18,3,18],[93,0,93,1],[94,0,94,15],[94,16,94,18],[95,0,95,15],[95,16,95,18],[96,0,96,15],[96,16,96,18],[97,0,97,15],[97,16,97,18],[98,0,98,15],[98,16,98,18]]}
["附件2-1"]
["河源市2023年度电动汽车充电基础设施奖补资金分配情况计算表（第一批）"]
["序号","项目单位","非高速公路直流充电桩",null,"非高速公路交流充电桩",null,"超级充电桩",null,"换电站",null,"高速公路直流充电桩",null,"高速公路交流充电桩",null,"直流充电桩补贴金额（粤东西北300元/千瓦，高速公路200元/千瓦）","交流充电桩补贴金额（粤东西北60元/千瓦高速公路40元/千瓦）","合计金额（元）","折算后金额（万元）","备注"]
[null,null,"数量（个）","总功率（千瓦）","数量（个）","总功率（千瓦）","数量（个）","总功率（千瓦）","数量（个）","总功率（千瓦）","数量（个）","总功率（千瓦）","数量（个）","总功率（千瓦）","补贴金额（元）","补贴金额（元）",null,"折算后的补贴金额（万元）\n（取整到十）"]
["一","源城区小计",{"$f":"SUM(C6:C22)","v":204},{"$f":"SUM(D6:D22)","v":17600},{"$f":"SUM(E6:E21)","v":0},{"$f":"SUM(F6:F21)","v":0},{"$f":"SUM(G6:G22)","v":3},{"$f":"SUM(H6:H22)","v":1670},{"$f":"SUM(I6:I22)","v":1},{"$f":"SUM(J6:J21)","v":550},"-","-","-","-",{"$f":"D5*300+H5*300+J5*300","v":5946000},{"$f":"F5*60","v":0},{"$f":"O5+P5","v":5946000},272.321]
[1,"河源市峰充新能源有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,{"$f":"TRUNC(Q6*0.458/10000,3)","v":8.244}]
[2,"广东河惠新能源科技有限公司",7,960,0,0,2,1190,0,0,"-","-","-","-",645000,0,645000,29.541]
[3,"河源市国丰酒店管理有限公司",6,720,0,0,0,0,0,0,"-","-","-","-",216000,0,216000,9.892]
[4,"深圳蔚来能源有限公司",1,120,0,0,0,0,1,550,"-","-","-","-",201000,0,201000,9.205]
[5,"河源市丽兴电子有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[6,"河源市绿电科技发展有限责任公司",2,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[7,"深河公共（河源市）新能源有限公司",3,1200,0,0,0,0,0,0,"-","-","-","-",360000,0,360000,16.488]
[8,"搜搜智能充电服务（河源市）有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[9,"中国石化销售股份有限公司广东河源石油分公司",4,1560,0,0,0,0,0,0,"-","-","-","-",468000,0,468000,21.434]
[10,"广东聚朋友新能源有限公司",66,4040,0,0,0,0,0,0,"-","-","-","-",1212000,0,1212000,55.509]
[11,"河源源城埃安汽车销售服务有限公司",0,0,0,0,1,480,0,0,"-","-","-","-",144000,0,144000,6.595]
[12,"河源市领创科技有限公司",7,840,0,0,0,0,0,0,"-","-","-","-",252000,0,252000,11.541]
[13,"河源绿达综合能源有限责任公司",5,840,0,0,0,0,0,0,"-","-","-","-",252000,0,252000,{"$f":"TRUNC(Q18*0.458/10000,3)","v":11.541}]
[14,"河源市河成新能源科技有限公司",10,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[15,"河源市随便充新能源科技有限公司",60,3600,0,0,0,0,0,0,"-","-","-","-",1080000,0,1080000,49.464,"2023年之前接入粤易充"]
[16,"河源市丰恒科技有限公司",16,1080,0,0,0,0,0,0,"-","-","-","-",324000,0,324000,14.839,"其中10个充电桩共600千瓦为2023年之前接入粤易充"]
[17,"河源顺易充新能源有限公司",2,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648,"2023年之前接入粤易充"]
["二","东源县小计",{"$f":"SUM(C24:C33)","v":55},{"$f":"SUM(D24:D33)","v":7200},{"$f":"SUM(E24:E32)","v":7},{"$f":"SUM(F24:F32)","v":49},{"$f":"SUM(G24:G32)","v":1},{"$f":"SUM(H24:H32)","v":520},0,0,"-","-","-","-",2316000,2940,2318940,106.202]
[1,"广东健鹏电力工程有限公司",7,840,0,0,0,0,0,0,"-","-","-","-",252000,0,252000,11.541]
[2,"河源国煌新能源科技有限公司",6,720,7,49,0,0,0,0,"-","-","-","-",216000,2940,218940,10.027]
[3,"龙川县易电科技有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[4,"东源县公用事业投资有限公司",24,2400,0,0,0,0,0,0,"-","-","-","-",720000,0,720000,32.976]
[5,"中国石化销售股份有限公司广东河源石油分公司",7,2040,0,0,0,0,0,0,"-","-","-","-",612000,0,612000,28.029]
[6,"东源县田裕农业科技发展有限公司",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[7,"车和家(广州)能源服务有限公司",0,0,0,0,1,520,0,0,"-","-","-","-",156000,0,156000,7.144]
[8,"广东华阳新能源有限公司",2,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[9,"河源市汇德市政工程有限公司",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[10,"广东聚朋友新能源有限公司",2,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
["三","和平县小计",{"$f":"SUM(C35:C41)","v":17},{"$f":"SUM(D35:D41)","v":2080},{"$f":"SUM(E35:E40)","v":0},{"$f":"SUM(F35:F40)","v":0},{"$f":"SUM(G35:G40)","v":0},{"$f":"SUM(H35:H40)","v":0},0,0,"-","-","-","-",624000,0,624000,28.576]
[1,"佛山祥源电力工程有限公司",1,120,0,0,0,0,0,0,"-","-","-","-",{"$f":"D35*300+H35*300+J35*300","v":36000},{"$f":"F35*60","v":0},{"$f":"O35+P35","v":36000},{"$f":"TRUNC(Q35*0.458/10000,3)","v":1.648}]
[2,"河源绿达综合能源有限责任公司",4,480,0,0,0,0,0,0,"-","-","-","-",144000,0,144000,{"$f":"TRUNC(Q36*0.458/10000,3)","v":6.595}]
[3,"和平县和畅环保工程有限公司",4,480,0,0,0,0,0,0,"-","-","-","-",144000,0,144000,6.595]
[4,"河源市泓达新能源科技有限公司",3,360,0,0,0,0,0,0,"-","-","-","-",108000,0,108000,4.946]
[5,"河源浩润新能源有限公司",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[6,"广东同富电力工程有限公司",3,360,0,0,0,0,0,0,"-","-","-","-",108000,0,108000,4.946]
[7,"和平县黄金商务酒店",1,160,0,0,0,0,0,0,"-","-","-","-",48000,0,48000,2.198,"2023年之前接入粤易充"]
["四","龙川县小计",{"$f":"SUM(C43:C54)","v":56},6760,2,14,3,1440,0,0,"-","-","-","-",2460000,840,2460840,112.702]
[1,"龙川县东凯新能源运营部",4,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[2,"河源国煌新能源科技有限公司",3,360,2,14,1,480,0,0,"-","-","-","-",252000,840,252840,{"v":11.58,"d":"11.580"}]
[3,"广东晟和新能源科技有限公司",2,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[4,"龙川县易电科技有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[5,"龙川县润隆汽车贸易有限公司",4,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[6,"中国石化销售股份有限公司广东河源石油分公司",9,1080,0,0,1,480,0,0,"-","-","-","-",468000,0,468000,21.434]
[7,"龙川县小牛科技发展有限公司",15,2040,0,0,0,0,0,0,"-","-","-","-",612000,0,612000,28.029]
[8,"河源市百胜新能源汽车有限公司",2,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[9,"广东华阳新能源有限公司",3,360,0,0,0,0,0,0,"-","-","-","-",108000,0,108000,4.946]
[10,"龙川县隆豪家具有限公司",8,920,0,0,0,0,0,0,"-","-","-","-",276000,0,276000,{"v":12.64,"d":"12.640"}]
[11,"龙川兴隆机电厂",0,0,0,0,1,480,0,0,"-","-","-","-",144000,0,144000,6.595]
[12,"河源佳鸿新能源科技有限公司",1,80,0,0,0,0,0,0,"-","-","-","-",{"$f":"D54*300+H54*300+J54*300","v":24000},{"$f":"F54*60","v":0},{"$f":"O54+P54","v":24000},1.099]
["五","紫金县小计",{"$f":"SUM(C56:C68)","v":27},2835,7,49,1,360,1,300,"-","-","-","-",1048500,2940,1051440,48.151]
[1,"广东华阳新能源有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,{"$f":"TRUNC(Q56*0.458/10000,3)","v":8.244}]
[2,"紫金县龙窝中燃加油站有限公司",2,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[3,"紫金县飞航新能源科技有限公司",4,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[4,"河源市益客新能源科技有限公司",2,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[5,"紫金县敬梓镇敬粮商店",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[6,"紫金县瓦溪加油站有限公司",2,160,0,0,0,0,0,0,"-","-","-","-",48000,0,48000,2.198]
[7,"紫金县金喜新能源汽车充电站有限公司",1,160,0,0,0,0,0,0,"-","-","-","-",48000,0,48000,2.198]
[8,"紫金县九和镇幸福村敏武充电服务中心",3,250,0,0,0,0,0,0,"-","-","-","-",75000,0,75000,3.435,"其中1个充电桩共80千瓦为2023年之前接入粤易充"]
[9,"紫金县敬梓镇辉良陶瓷店",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[10,"河源国煌新能源科技有限公司",0,0,7,49,0,0,0,0,"-","-","-","-",0,2940,2940,0.134]
[11,"河源实力新能源有限公司",0,0,0,0,1,360,0,0,"-","-","-","-",108000,0,108000,4.946]
[12,"深圳蔚来能源有限公司",0,0,0,0,0,0,1,300,"-","-","-","-",90000,0,90000,4.122]
[13,"紫金县巴斯巴新能源汽车充电服务有限公司",6,345,0,0,0,0,0,0,"-","-","-","-",103500,0,103500,{"v":4.74,"d":"4.740"},"2023年之前接入粤易充"]
["六","连平县小计",{"$f":"SUM(C70:C80)","v":69},{"$f":"SUM(D70:D80)","v":5700},{"$f":"SUM(E70:E80)","v":1},{"$f":"SUM(F70:F80)","v":14},{"$f":"SUM(G70:G78)","v":0},{"$f":"SUM(H70:H78)","v":0},0,0,"-","-","-","-",1710000,840,1710840,{"v":78.35,"d":"78.350"}]
[1,"连平县忠信镇安达充电站",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,{"$f":"O70+P70","v":180000},{"$f":"TRUNC(Q70*0.458/10000,3)","v":8.244}]
[2,"河源市房德经贸实业有限公司",3,360,1,14,0,0,0,0,"-","-","-","-",108000,840,108840,4.984]
[3,"连平县连红投资发展有限公司",3,360,0,0,0,0,0,0,"-","-","-","-",108000,0,108000,4.946]
[4,"连平县隆街镇爱之家装饰部",2,240,0,0,0,0,0,0,"-","-","-","-",72000,0,72000,3.297]
[5,"连平县溪山镇新鸿兴餐厅",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[6,"河源市电王快充新能源汽车服务有限公司",7,840,0,0,0,0,0,0,"-","-","-","-",252000,0,252000,11.541]
[7,"河源市益客新能源科技有限公司",5,540,0,0,0,0,0,0,"-","-","-","-",162000,0,162000,7.419]
[8,"广东华阳新能源有限公司",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648]
[9,"中国石化销售股份有限公司广东河源石油分公司",3,360,0,0,0,0,0,0,"-","-","-","-",108000,0,108000,4.946]
[10,"广东健鹏电力工程有限公司",1,120,0,0,0,0,0,0,"-","-","-","-",36000,0,36000,1.648,"2023年之前接入粤易充"]
[11,"连平县苏川公共汽车有限公司",38,2040,0,0,0,0,0,0,"-","-","-","-",612000,0,612000,28.029,"2023年之前接入粤易充"]
["七","江东新区小计",{"$f":"SUM(C82:C87)","v":16},2000,0,0,3,1320,0,0,"-","-","-","-",996000,0,996000,45.615]
[1,"紫金县新晟豪新能源科技有限公司",2,320,0,0,1,480,0,0,"-","-","-","-",240000,0,240000,{"$f":"TRUNC(Q82*0.458/10000,3)","v":10.992}]
[2,"深河公共（河源市）新能源有限公司",0,0,0,0,1,360,0,0,"-","-","-","-",108000,0,108000,{"$f":"TRUNC(Q83*0.458/10000,3)","v":4.946}]
[3,"河源市百胜新能源汽车有限公司",3,360,0,0,0,0,0,0,"-","-","-","-",108000,0,108000,{"$f":"TRUNC(Q84*0.458/10000,3)","v":4.946}]
[4,"河源市随意充新能源汽车充电服务有限公司",6,720,0,0,0,0,0,0,"-","-","-","-",{"$f":"D85*300+H85*300+J85*300","v":216000},{"$f":"F85*60","v":0},{"$f":"O85+P85","v":216000},{"$f":"TRUNC(Q85*0.458/10000,3)","v":9.892}]
[5,"河源市绿电科技发展有限责任公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[6,"中国石化销售股份有限公司广东河源石油分公司",0,0,0,0,1,480,0,0,"-","-","-","-",144000,0,144000,6.595]
["八","市高新区小计",{"$f":"SUM(C89:C91)","v":15},{"$f":"SUM(D89:D91)","v":1920},{"$f":"SUM(E89:E91)","v":2},14,1,480,0,0,"-","-","-","-",720000,840,720840,33.013]
[1,"广东明煌电力工程有限公司",5,600,0,0,0,0,0,0,"-","-","-","-",180000,0,180000,8.244]
[2,"河源市润晟新能源有限公司",9,1080,2,14,0,0,0,0,"-","-","-","-",324000,840,324840,14.877]
[3,"中国石化销售股份有限公司广东河源石油分公司",1,240,0,0,1,480,0,0,"-","-","-","-",216000,0,216000,9.892]
["九","河源供电局小计",43,5160,2,14,0,0,0,0,"-","-","-","-",1548000,840,1548840,70.936]
["十","广东省南粤交通河惠莞高速公路管理处小计",0,0,0,0,0,0,0,0,4,640,0,0,128000,0,128000,5.862,"2023年之前接入粤易充"]
["8个县区、河源供电局、广东省南粤交通河惠莞高速公路管理处合计",null,{"$f":"SUM(C5+C23+C34+C42+C55+C69+C81+C88+C92+C93)","v":502},51255,21,154,12,5790,2,850,4,640,0,0,{"$f":"300*D94+300*H94+300*J94+200*L94","v":17496500},{"$f":"60*F94","v":9240},{"$f":"O94+P94","v":17505740},801.728]
["折算系数=省下达奖补资金总额/(8个县区、河源供电局、广东省南粤交通河惠莞高速公路管理处合计金额)（保留四位小数）",{"$nulls":15},{"v":0.458,"d":"0.4580"}]
["折算后粤东西北地区直流桩补贴标准=300乘以折算系数（保留两位小数）",{"$nulls":15},"137.40元/千瓦"]
["折算后粤东西北地区交流桩补贴标准=60乘以折算系数（保留两位小数）",{"$nulls":15},"27.48元/千瓦"]
["折算后高速公路直流桩补贴标准=200乘以折算系数（保留两位小数）",{"$nulls":15},"91.6元/千瓦"]
["折算后高速公路交流桩补贴标准=40乘以折算系数（保留两位小数）",{"$nulls":15},"18.32元/千瓦"]