{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["附件2渡船直接油补分配方案"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"附件2渡船直接油补分配方案","index":0,"n_rows":30,"n_cols":20,"rows_kept":30,"merged":[[0,1,0,10],[1,1,1,19],[21,2,21,5],[28,2,28,5],[29,1,29,5]]}
[null,"附件2"]
[null,"2023年度省厅下达我市农村渡船油价直接补贴分配明细表"]
[]
[null,"序号","地市","经营者名称","所在县     （市、区）","船舶名称","是/否义渡","渡船载客定额(人)","计算渡船载客定额(人)","义渡调节系数","营运系数","安全生产系数","地区调节系数","单船综合客位数核算","与全省综合客位数总数占比","营运调整系数","渡工劳务补贴（万元）","营运油补金额（万元）","单船补贴金额小计（万元）","备注"]
[null,1,"河源","半江镇人民政府","东源县","半江渡10","半义渡",30,30,1,0.19,1,2,11,0.00029,0.5,0.6,0.83,1.43]
[null,2,"河源","半江镇人民政府","东源县","半江渡12","半义渡",30,30,1,0.23,1,2,14,0.00037,0.5,0.6,1.06,1.66]
[null,3,"河源","半江镇人民政府","东源县","半江渡13","半义渡",30,30,1,0.49,1,2,29,0.00078,0.5,0.6,2.24,2.84]
[null,4,"河源","半江镇人民政府","东源县","半江渡3","半义渡",20,20,1,0.52,1,2,21,0.00056,1,1.2,1.61,2.81]
[null,5,"河源","半江镇人民政府","东源县","半江渡6","半义渡",20,20,1,0.51,1,2,20,0.00054,1,1.2,1.55,2.75]
[null,6,"河源","半江镇人民政府","东源县","半江渡9","半义渡",30,30,1,0.51,1,2,31,0.00083,1,1.2,2.38,3.58]
[null,7,"河源","黄田镇人民政府","东源县","黄田渡10","半义渡",30,30,1,0.87,1,2,52,0.00139,1,1.2,3.99,5.19]
[null,8,"河源","黄田镇人民政府","东源县","黄田渡11","半义渡",30,30,1,0.87,1,2,52,0.00139,1,1.2,3.99,5.19]
[null,9,"河源","黄田镇人民政府","东源县","黄田渡8","半义渡",30,30,1,0.8,1,2,48,0.00128,1,1.2,3.67,4.87]
[null,10,"河源","黄田镇人民政府","东源县","黄田渡9","半义渡",30,30,1,0.83,1,2,50,0.00134,1,1.2,3.85,5.05]
[null,11,"河源","锡场镇人民政府","东源县","河洞渡2","半义渡",20,20,1,0.14,1,2,6,0.00016,0.5,0.6,0.46,1.06]
[null,12,"河源","锡场镇人民政府","东源县","锡场渡6","半义渡",20,20,1,0.13,1,2,5,0.00013,0.5,0.6,0.37,0.97]
[null,13,"河源","锡场镇人民政府","东源县","锡场渡8","半义渡",30,30,1,0.15,1,2,9,0.00024,0.5,0.6,0.69,1.29]
[null,14,"河源","锡场镇人民政府","东源县","锡场渡9","半义渡",30,30,1,0.14,1,2,8,0.00021,0.5,0.6,0.6,1.2]
[null,15,"河源","锡场镇人民政府","东源县","新岛渡","半义渡",30,30,1,0.17,1,2,10,0.00027,0.5,0.6,0.77,1.37]
[null,16,"河源","锡场镇人民政府","东源县","治溪渡","半义渡",20,20,1,0.16,1,2,6,0.00016,0.5,0.6,0.46,1.06]
[null,17,"河源","新回龙镇人民政府","东源县","甘背塘渡","半义渡",30,30,1,0.07,1,2,4,0.00011,0.5,0.6,0.32,0.92]
[null,null,"小计",{"$nulls":10},{"$f":"SUM(N5:N21)","v":376},{"$nulls":4},{"$f":"SUM(S5:S21)","v":43.24}]
[null,18,"河源","车田镇人民政府","龙川县","丰石渡3","半义渡",30,30,1,0.87,1,2,52,0.00139,1,1.2,3.99,5.19]
[null,19,"河源","黎咀镇人民政府","龙川县","黎咀渡1","半义渡",28,28,1,0.66,1,2,37,0.00099,1,1.2,2.84,4.04]
[null,20,"河源","麻布岗人民政府","龙川县","赤石渡","半义渡",20,20,1,0.73,1,2,29,0.00078,1,1.2,2.24,3.44]
[null,21,"河源","四都镇人民政府","龙川县","四都渡5","半义渡",28,28,1,0.95,1,2,53,0.00142,1,1.2,4.08,5.28]
[null,22,"河源","佗城镇人民政府","龙川县","佗城渡3","半义渡",30,30,1,0,1,2,0,0,0,0,0,0]
[null,23,"河源","岩镇人民政府","龙川县","珍贝渡","半义渡",29,29,1,0,1,2,0,0,0,0,0,0]
[null,null,"小计",{"$nulls":10},{"$f":"SUM(N23:N28)","v":171},{"$nulls":4},{"$f":"SUM(S23:S28)","v":17.95}]
[null,"全市合计",{"$nulls":11},547,{"$nulls":4},61.19]