{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,2],[2,5,2,7],[5,0,5,2],[6,0,6,7]]}
["附件1"]
["河源市2024年部分中央财政城镇保障性安居工程补助（城镇老旧小区改造）资金安排表"]
["单位：河源市住房和城乡建设局",{"$nulls":4},"时间：2024年1月12日"]
["序号","所在县区","所在街道社区","改造建筑面积（万平方米）","改造户数（户）","改造楼栋数\n（栋）","改造小区数（个）","分配中央财政补助\n资金（万元）"]
[1,"源城区","上城街道（港务局宿舍、邮政宿舍、怡乐大厦、邮电宿舍、丽江城一期）",3.64,229,21,5,115]
["合计",null,null,{"$f":"SUM(D5:D5)","v":3.64},{"$f":"SUM(E5:E5)","v":229},{"$f":"SUM(F5:F5)","v":21},{"$f":"SUM(G5:G5)","v":5},{"$f":"SUM(H5:H5)","v":115}]
["说明：1.省财政厅下达了河源市本级2024年部分中央财政补助资金（城镇老旧小区改造）115万元（粤财建[2023]71号），开工改造城镇老旧小区不少于5个，涉及229户，与我市源城区上报的改造计划一致。\n      2.资金分配按照老旧小区改造面积、改造户数、改造楼栋数、改造小区个数因素权重分别为40%、40%、10%、10%进行分配，即（115）*(建筑面积/3.64*40%+改造户数/229*40%+楼栋数/21*10%+小区数/5*10%），金额精确至万元。"]