{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":12,"n_cols":15,"rows_kept":12,"merged":[[0,0,0,1],[1,0,1,14],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,3,12],[2,13,3,13],[2,14,3,14],[4,0,4,1],[11,0,11,14]]}
[" 附件1"]
["河源市2024年中央财政农村危房改造补助资金分配方案"]
["序号","行政\n区划","合计\n（户）","拆除重建",null,null,"修缮加固",null,null,"原中央苏区县\n提高补助\n",null,null,"省下达补助资金\n（万元）","已提前下达金额\n（万元）","本次拟分配金额\n（万元）"]
[{"$nulls":3},"小计\n（户）","补助标准\n（万元/户）","补助金额\n（万元）","小计\n（户）","补助标准\n（万元/户）","补助金额\n （万元）","小计（户）","补助标准\n（万元/户）","补助金额\n （万元）"]
["全市合计",null,155,155,1.3,{"$f":"SUM(F6:F11)","v":201.5},0,0.6,{"$f":"SUM(I6:I11)","v":0},109,0.35,{"$f":"SUM(L6:L11)","v":38.15},{"$f":"SUM(M6:M11)","v":239.65},{"$f":"SUM(N6:N11)","v":193.75},{"$f":"SUM(O6:O11)","v":45.9}]
[1,"东源县",30,30,1.3,{"$f":"D6*1.3","v":39},0,0.6,{"$f":"G6*H6","v":0},"/","/",0,{"$f":"F6+I6+L6","v":39},37.5,{"$f":"M6-N6","v":1.5}]
[2,"和平县",25,25,1.3,{"$f":"D7*1.3","v":32.5},0,0.6,0,25,0.35,{"$f":"C7*0.35","v":8.75},41.25,31.25,{"$f":"M7-N7","v":10}]
[3,"龙川县",34,34,1.3,{"$f":"D8*1.3","v":44.2},0,0.6,0,34,0.35,11.9,56.1,42.5,13.6]
[4,"紫金县",15,15,1.3,{"$f":"D9*1.3","v":19.5},0,0.6,0,"/","/",0,19.5,18.75,0.75]
[5,"连平县",50,50,1.3,{"$f":"D10*1.3","v":65},0,0.6,0,50,0.35,17.5,82.5,62.5,20]
[6,"江东新区",1,1,1.3,{"$f":"D11*1.3","v":1.3},0,0.6,0,"/","/",0,1.3,1.25,0.05]
["   备注：根据《广东省财政厅关于提前下达2024年中央财政农村危房改造补助资金预算的通知》（粤财建〔2023〕74号），省提前下达我市2024年中央财政农村危房改造任务155户、补助资金预算193.75万元，我市已按程序要求分配下达，详见《河源市财政局关于下达2024年中央财政农村危房改造补助资金的通知》（河财建〔2024〕6号 ）。根据《广东省财政厅关于下达2024年中央财政农村危房改造资金预算的通知》（粤财建〔2024〕35号）、《广东省住房和城乡建设厅关于下达2024年中央财政农村危房改造补助资金任务清单的通知》、补助资金预算45.9万元，现按要求进行分配。"]